Print Page  Close Window

Press Release

<< Back
ALLIED WORLD REPORTS SOLID FOURTH QUARTER OPERATING RESULTS

PEMBROKE, Bermuda, Feb. 5 /PRNewswire-FirstCall/ -- Allied World Assurance Company Holdings, Ltd (NYSE: AWH) today reported net income of $19.9 million, or $0.39 per diluted share, for the fourth quarter of 2008 compared to net income of $123.0 million, or $2.01 per diluted share, for the fourth quarter of 2007. Net income for the year ended December 31, 2008 was $183.6 million, or 3.59 per diluted share, compared to net income of $469.2 million, or $7.53 per diluted share, for the year ended December 31, 2007.

The company reported record operating income of $141.1 million, or $2.80 per diluted share, for the fourth quarter of 2008 compared to operating income of $118.1 million, or $1.93 per diluted share, for the fourth quarter of 2007. Operating income for the year ended December 31, 2008 was $455.1 million, or $8.90 per diluted share, compared to operating income of $476.0 million, or $7.64 per diluted share, for the year ended December 31, 2007.

President and Chief Executive Officer Scott Carmilani commented, "Allied World has emerged from 2008 as an even stronger company despite it being a very difficult year for insurance companies and the financial sector as a whole. While not immune to the impact of the catastrophe losses for the year, we still managed to generate a very impressive 20.6% operating ROE for 2008 and ended the year with over $2.4 billion in shareholders' equity, up 8% from year end 2007. In the fourth quarter, we achieved record operating income driven by strong investment income, favorable reserve development and a meaningful contribution from our recently acquired Darwin business."

Mr. Carmilani continued, "We accomplished these strong results in a year when we made significant investments in our operating platforms and infrastructure, particularly in the United States. These actions combined with our strong capital have helped position us right where we want to be in the market at a time when we believe there are significant opportunities."

Darwin Acquisition

Allied World completed its acquisition of Darwin Professional Underwriters, Inc. ("Darwin") on October 20, 2008, and Darwin's results for the period of October 20, 2008 through December 31, 2008 are included in Allied World's consolidated results.

Underwriting Results

Gross premiums written were $310.9 million in the fourth quarter of 2008, a 19.5% increase compared to $260.3 million in the fourth quarter of 2007. Net premiums written were $226.5 million in the fourth quarter of 2008, a 19.6% increase compared to $189.4 million in the fourth quarter of 2007. These increases were primarily due to the inclusion of Darwin business and increased writings in our casualty segment by our U.S. offices. Net premiums earned in the fourth quarter of 2008 were $303.0 million, a 5.7% increase compared to $286.6 million in the fourth quarter of 2007.

Gross premiums written were $1,445.6 million for the year ended December 31, 2008, a 4.0% decrease compared to $1,505.5 million for the year ended December 31, 2007. Net premiums written were $1,107.2 million for the year ended December 31, 2008, a 4.0% decrease compared to $1,153.1 million for the year ended December 31, 2007. These decreases were primarily the result of the non-renewal of business that did not meet our underwriting requirements (which included inadequate pricing and/or policy or contract terms and conditions), increased competition and decreasing rates for renewal business in each of our operating segments. Net premiums earned were $1,116.9 million for the year ended December 31, 2008, a 3.7% decrease from net premiums earned of $1,159.9 million for the year ended December 31, 2007, primarily due to lower net premiums written in 2008.

The combined ratio was 76.1% in the fourth quarter of 2008 compared to 81.4% in the fourth quarter of 2007. The loss and loss expense ratio was 47.4% in the fourth quarter of 2008 compared to 58.2% in the fourth quarter of 2007. During the fourth quarter of 2008, the company recorded net favorable reserve development on prior loss years of $90.3 million, a benefit of 29.8 percentage points to the company's loss and loss expense ratio for the quarter. Of this net favorable development, $15.6 million, $63.8 million and $10.9 million was recognized in our property, casualty and reinsurance segments, respectively. The combined ratio for the year ended December 31, 2008 was 84.2% compared to 81.3% for the year ended December 31, 2007. During the year ended December 31, 2008, the company recorded net favorable reserve development on prior loss years of $280.1 million, a benefit of 25.1 percentage points to the company's loss and loss expense ratio for the year.

Absent prior year reserve adjustments, the loss and loss expense ratio related to the fourth quarter of 2008 was 77.2% compared to 70.8% for the fourth quarter of 2007. The increase in the current year's loss and loss expense ratio was primarily due to $35.5 million in net upward reserve adjustments related to 2008 catastrophe events. This included $41.7 million in upward reserve adjustments related to Hurricanes Ike and Gustav, which were partially offset by $6.2 million in downward reserve adjustments related to other 2008 catastrophe events. Absent prior year reserve adjustments, the loss and loss expense ratio related to the year ended December 31, 2008 was 82.5% compared to 69.4% for the year ended December 31, 2007, primarily due to catastrophe losses in 2008.

The company's expense ratio was 28.7% for the fourth quarter of 2008 compared to 23.2% for the fourth quarter of 2007. The expense ratio was 26.8% for the year ended December 31, 2008 compared to 22.5% for the year ended December 31, 2007. As part of our ongoing strategic initiatives, the company has significantly expanded its existing U.S. operations. Accordingly, excluding Darwin, the company's staff count increased to 372 at December 31, 2008 from 300 at December 31, 2007, and the company also increased its expenditures for rent and related costs, professional fees and system improvements over the same period. Including Darwin, the company's total staff count was 560 at December 31, 2008.

Investment Results

Net investment income in the fourth quarter of 2008 was $82.6 million, an increase of 9.8% from the $75.2 million of net investment income in the fourth quarter of 2007. For the year ended December 31, 2008, net investment income was $308.8 million, an increase of 3.6% over the $297.9 million of net investment income for the year ended December 31, 2007.

During the fourth quarter of 2008, the company recorded $125.4 million in net unrealized gains in accumulated other comprehensive income on its December 31, 2008 balance sheet and net realized investment losses of $120.0 million in its fourth quarter 2008 statement of operations. The net unrealized gains of $125.4 million were predominantly due to a decline in interest rates during the quarter. The $120.0 million in net realized losses for the fourth quarter 2008 includes $38.2 million in losses from the mark-to-market of the company's alternative investment portfolio and $100.6 million in losses from other-than- temporary impairments. Partially offsetting these losses for the fourth quarter of 2008, the company recorded $18.8 million in gains from the sales of securities.

Shareholders' Equity

As of December 31, 2008, shareholders' equity was $2.4 billion, an increase of 7.9%, compared to $2.2 billion reported as of December 31, 2007. The increase was primarily the result of net income for the year ended December 31, 2008 of $183.6 million.

The company's annualized net income return on average shareholders' equity for the quarter and year ended December 31, 2008 was 3.4% and 8.3%, respectively. The company's annualized operating return on average shareholders' equity for the quarter and year ended December 31, 2008 was 24.5% and 20.6%, respectively.

As of December 31, 2008, diluted book value per share was $46.05, an increase of 8.3%, compared to $42.53 as of December 31, 2007.

Investment Supplement

Allied World will be providing additional information on its investment portfolio as of December 31, 2008. This information will be available at the "Investor Relations" section of the company's website at www.awac.com.

Financial Supplement

A financial supplement relating to the fourth quarter of 2008 will be available at the "Investor Relations" section of the company's website at www.awac.com.

Conference Call

Allied World will host a conference call on Friday, February 6, 2009 at 8:30 a.m. (Eastern Time) to discuss its fourth quarter and year ended December 31, 2008 financial results. The public may access a live webcast of the conference call at the "Investor Relations" section of the company's website at www.awac.com. In addition, the conference call can be accessed by dialing (800) 510-0178 (U.S. and Canada callers) or (617) 614-3450 (international callers) and entering the passcode 26882336 approximately ten minutes prior to the call.

Following the conclusion of the presentation, a replay of the call will be available through Friday, February 20, 2009 by dialing (888) 286-8010 (U.S. and Canada callers) or (617) 801-6888 (international callers) and entering the passcode 19916521. In addition, the webcast will remain available online through Friday, February 20, 2009 at www.awac.com.

Non-GAAP Financial Measures

In presenting the company's results, management has included and discussed in this press release certain non-GAAP financial measures within the meaning of Regulation G as promulgated by the U.S. Securities and Exchange Commission. Management believes that these non-GAAP measures, which may be defined differently by other companies, better explain the company's results of operations in a manner that allows for a more complete understanding of the underlying trends in the company's business. However, these measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles ("GAAP").

"Operating income" is an internal performance measure used by the company in the management of its operations and represents after-tax operational results excluding, as applicable, net realized investment gains or losses and foreign exchange gains or losses. The company excludes net realized investment gains or losses and net foreign exchange gains or losses from its calculation of operating income because the amount of these gains or losses is heavily influenced by, and fluctuates in part according to, the availability of market opportunities. The company believes these amounts are largely independent of its business and underwriting process and including them may distort the analysis of trends in its insurance and reinsurance operations. In addition to presenting net income determined in accordance with GAAP, the company believes that showing operating income enables investors, analysts, rating agencies and other users of its financial information to more easily analyze the company's results of operations in a manner similar to how management analyzes the company's underlying business performance. Operating income should not be viewed as a substitute for GAAP net income.

The company has included "diluted book value per share" because it takes into account the effect of dilutive securities; therefore, the company believes it is a better measure of calculating shareholder returns than book value per share.

"Annualized net income return on average shareholders' equity" ("ROAE") is calculated using average shareholders' equity, excluding the average after tax unrealized gains or losses on investments. Unrealized gains (losses) on investments are primarily the result of interest rate and risk premium movements and the resultant impact on fixed income securities. Such gains (losses) are not related to management actions or operational performance, nor are they likely to be realized. Therefore, the company believes that excluding these unrealized gains (losses) provides a more consistent and useful measurement of operating performance, which supplements GAAP information. In calculating ROAE, the net income (loss) available to shareholders for the period is multiplied by the number of such periods in a calendar year in order to arrive at annualized net income (loss) available to shareholders. The company presents ROAE as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information.

"Annualized operating return on average shareholders' equity" is calculated using operating income (as defined above and annualized in the manner described for net income [loss] available to shareholders under ROAE above), and average shareholders' equity, excluding the average after tax unrealized gains (losses) on investments. Unrealized gains (losses) are excluded from equity for the reasons outlined in the annualized net income return on average shareholders' equity explanation above.

Reconciliations of these financial measures to their most directly comparable GAAP measures are included in the attached tables.

About Allied World Assurance Company

Allied World Assurance Company Holdings, Ltd, through its subsidiaries, is a global provider of innovative property, casualty and specialty insurance and reinsurance solutions, offering superior client service through offices in Bermuda, the United States and Europe. Our insurance and reinsurance subsidiaries are rated A (Excellent) by A.M. Best Company. For further information on Allied World, please visit our website at www.awac.com.

Cautionary Statement Regarding Forward-Looking Statements

Any forward-looking statements made in this press release reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from those set forth in these statements. For example, our forward-looking statements could be affected by the ability to recognize the benefits of the Darwin acquisition; pricing and policy term trends; increased competition; the impact of acts of terrorism and acts of war; greater frequency or severity of unpredictable catastrophic events; investigations of market practices and related settlement terms; negative rating agency actions; the adequacy of our loss reserves; the company or its subsidiaries becoming subject to significant income taxes in the United States or elsewhere; changes in regulations or tax laws; changes in the availability, cost or quality of reinsurance or retrocessional coverage; adverse general economic conditions including those related to the ongoing financial crisis; and judicial, legislative, political and other governmental developments, as well as management's response to these factors, and other factors identified in our filings with the U.S. Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We are under no obligation (and expressly disclaim any such obligation) to update or revise any forward-looking statement that may be made from time to time, whether as a result of new information, future developments or otherwise.

ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Expressed in thousands of United States dollars, except share and per
share amounts)

                                       Quarter Ended           Year Ended
                                        December 31,           December 31,
                                     2008       2007        2008         2007

    Revenues:
      Gross premiums written     $310,945   $260,301  $1,445,584   $1,505,509
      Premiums ceded              (84,442)   (70,919)   (338,356)    (352,399)

      Net premiums written        226,503    189,382   1,107,228    1,153,110
      Change in unearned premiums  76,481     97,216       9,677        6,832
      Net premiums earned         302,984    286,598   1,116,905    1,159,942

      Net investment income        82,583     75,214     308,775      297,932
      Net realized investment
       (losses)/gains            (120,047)     4,544    (272,851)      (7,617)
      Other income                    746          -         746            -
                  Total revenue   266,266    366,356   1,153,575    1,450,257
    Expenses:
      Net losses and
       loss expenses              143,531    166,874     641,122      682,340
      Acquisition costs            30,849     28,693     112,569      118,959
      General and administrative
       expenses                    56,115     37,956     186,560      141,641
      Interest expense             10,205      9,511      38,743       37,848
      Foreign exchange loss/(gain)  1,230       (405)     (1,421)        (817)
                  Total expenses  241,930    242,629     977,573      979,971
    Income before income taxes     24,336    123,727     176,002      470,286
      Income tax expense/
       (recovery)                   4,484        712      (7,633)       1,104
    NET INCOME                    $19,852   $123,015    $183,635     $469,182

    PER SHARE DATA:
      Basic earnings per share      $0.40      $2.11       $3.75        $7.84
      Diluted earnings per share    $0.39      $2.01       $3.59        $7.53

      Weighted average common
       shares outstanding      49,028,249 58,247,755  48,936,912   59,846,987
      Weighted average common
       shares and common share
       equivalents outstanding 50,366,814 61,133,206  51,147,215   62,331,165

      Dividends declared
       per share                    $0.18      $0.18       $0.72        $0.63


    ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
    (Expressed in thousands of United States dollars, except share and per
share amounts)

                                                   As of            As of
                                                December 31,     December 31,
    ASSETS:                                         2008             2007
    Fixed maturity investments available
     for sale, at fair value (amortized cost:
     2008: $5,872,031; 2007: $5,595,943)      $6,032,029       $5,707,143
    Other invested assets available
     for sale, at fair value (cost:
     2008: $89,229; 2007: $291,458)               55,199          322,144
    Equity securities, at fair value              21,329                -
    Other invested assets, at fair value          48,573                -

    Total investments                          6,157,130        6,029,287
    Cash and cash equivalents                    655,828          202,582
    Restricted cash                               50,439           67,886
    Securities lending collateral                171,026          147,241
    Insurance balances receivable                347,941          304,499
    Prepaid reinsurance                          192,582          163,836
    Reinsurance recoverable                      888,314          682,765
    Accrued investment income                     50,671           55,763
    Deferred acquisition costs                   135,780          108,295
    Goodwill                                     268,532                -
    Intangible assets                             71,410            3,920
    Balances receivable on sale of investments    12,371           84,998
    Net deferred tax assets                       22,452            4,881
    Other assets                                  47,603           43,155
                 Total assets                 $9,072,079       $7,899,108

    LIABILITIES:
    Reserve for losses and loss expenses      $4,576,828       $3,919,772
    Unearned premiums                            930,358          811,083
    Unearned ceding commissions                   49,599           28,831
    Reinsurance balances payable                  95,129           67,175
    Securities lending payable                   177,010          147,241
    Balances due on purchase of investments            -          141,462
    Syndicated loan                              243,750                -
    Senior notes                                 498,796          498,682
    Accounts payable and accrued liabilities      83,747           45,020
                 Total liabilities            $6,655,217       $5,659,266

    SHAREHOLDERS' EQUITY:
    Common shares, par value $0.03 per share:
     issued and outstanding 2008:
     49,036,159 ; 2007: 48,741,927 shares         $1,471           $1,462
    Additional paid-in capital                 1,314,785        1,281,832
    Retained earnings                            994,974          820,334
    Accumulated other comprehensive
     income, net of tax                          105,632          136,214
                 Total shareholders' equity   $2,416,862       $2,239,842

                 Total liabilities and
                  shareholders' equity        $9,072,079       $7,899,108


    ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
    UNAUDITED CONSOLIDATED SEGMENT DATA
    (Expressed in thousands of United States dollars, except for ratio
information)

    Quarter Ended
    December 31, 2008             Property    Casualty   Reinsurance    Total

    Gross premiums written        $52,020     $248,676     $10,249   $310,945
    Net premiums written           33,541      182,833      10,129    226,503
    Net premiums earned            43,126      158,368     101,490    302,984
    Other income                        -          746           -        746
    Net losses and loss expenses  (33,661)     (48,047)    (61,823)  (143,531)
    Acquisition costs              (1,941)      (8,947)    (19,961)   (30,849)
    General and administrative
     expenses                      (8,593)     (35,875)    (11,647)   (56,115)
    Underwriting (loss) income     (1,069)      66,245       8,059     73,235
    Net investment income                                              82,583
    Net realized investment losses                                   (120,047)
    Interest expense                                                  (10,205)
    Foreign exchange loss                                              (1,230)
    Income before income taxes                                        $24,336

    GAAP Ratios:
    Loss and loss expense ratio      78.1%        30.3%       60.9%      47.4%
    Acquisition cost ratio            4.5%         5.6%       19.7%      10.2%
    General and administrative
     expense ratio                   19.9%        22.7%       11.5%      18.5%
    Combined ratio                  102.5%        58.6%       92.1%      76.1%

    Quarter Ended
    December 31, 2007             Property    Casualty   Reinsurance    Total

    Gross premiums written        $72,497     $142,941     $44,863   $260,301
    Net premiums written           38,941      105,620      44,821    189,382
    Net premiums earned            43,403      112,422     130,773    286,598
    Net losses and loss expenses  (35,377)     (53,171)    (78,326)  (166,874)
    Acquisition costs                (260)      (3,271)    (25,162)   (28,693)
    General and administrative
     expenses                      (9,844)     (18,439)     (9,673)   (37,956)
    Underwriting (loss) income     (2,078)      37,541      17,612     53,075
    Net investment income                                              75,214
    Net realized investment gains                                       4,544
    Interest expense                                                   (9,511)
    Foreign exchange gain                                                 405
    Income before income taxes                                       $123,727

    GAAP Ratios:
    Loss and loss expense ratio      81.5%        47.3%       59.9%      58.2%
    Acquisition cost ratio            0.6%         2.9%       19.2%      10.0%
    General and administrative
     expense ratio                   22.7%        16.4%        7.4%      13.2%
    Combined ratio                  104.8%        66.6%       86.5%      81.4%


    ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
    UNAUDITED CONSOLIDATED SEGMENT DATA
     (Expressed in thousands of United States dollars, except for ratio
information)

    Year Ended
    December 31, 2008            Property    Casualty   Reinsurance     Total

    Gross premiums written       $327,490    $687,954    $430,140  $1,445,584
    Net premiums written          169,887     508,960     428,381   1,107,228
    Net premiums earned           173,790     478,578     464,537   1,116,905
    Other income                        -         746           -         746
    Net losses and loss expenses (182,244)   (209,739)   (249,139)   (641,122)
    Acquisition costs              (1,948)    (19,658)    (90,963)   (112,569)
    General and administrative
     expenses                     (39,290)   (103,720)    (43,550)   (186,560)
    Underwriting (loss) income    (49,692)    146,207      80,885     177,400
    Net investment income                                             308,775
    Net realized investment
     losses                                                          (272,851)
    Interest expense                                                  (38,743)
    Foreign exchange gain                                               1,421
    Income before income taxes                                       $176,002

    GAAP Ratios:
    Loss and loss expense ratio     104.9%       43.8%       53.6%       57.4%
    Acquisition cost ratio            1.1%        4.1%       19.6%       10.1%
    General and administrative
     expense ratio                   22.6%       21.7%        9.4%       16.7%
    Combined ratio                  128.6%       69.6%       82.6%       84.2%

    Year Ended
    December 31, 2007            Property    Casualty   Reinsurance     Total

    Gross premiums written       $391,017    $578,433    $536,059  $1,505,509
    Net premiums written          176,420     440,802     535,888   1,153,110
    Net premiums earned           180,458     475,523     503,961   1,159,942
    Net losses and loss expenses (105,662)   (275,815)   (300,863)   (682,340)
    Acquisition costs                 114     (17,269)   (101,804)   (118,959)
    General and administrative
     expenses                     (34,185)    (68,333)    (39,123)   (141,641)
    Underwriting income            40,725     114,106      62,171     217,002
    Net investment income                                             297,932
    Net realized investment
     losses                                                            (7,617)
    Interest expense                                                  (37,848)
    Foreign exchange gain                                                 817
    Income before income taxes                                       $470,286

    GAAP Ratios:
    Loss and loss expense ratio      58.6%       58.0%       59.7%       58.8%
    Acquisition cost ratio           (0.1%)       3.6%       20.2%       10.3%
    General and administrative
     expense ratio                   18.9%       14.4%        7.8%       12.2%
    Combined ratio                   77.4%       76.0%       87.7%       81.3%


    ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
    UNAUDITED OPERATING INCOME RECONCILIATION
    (Expressed in thousands of United States dollars, except share and per
share amounts)

                                     Quarter Ended              Year Ended
                                      December 31,             December 31,
                                   2008         2007        2008         2007

    Net income                  $19,852     $123,015    $183,635     $469,182
      Net realized investment
      losses/(gain)             120,047       (4,544)    272,851        7,617
      Foreign exchange
       loss/(gain)                1,230         (405)     (1,421)        (817)
    Operating income           $141,129     $118,066    $455,065     $475,982

    Weighted average common
     shares outstanding:
    Basic                    49,028,249   58,247,755  48,936,912   59,846,987
    Diluted                  50,366,814   61,133,206  51,147,215   62,331,165

    Basic per share data:
    Net income                    $0.40        $2.11       $3.75        $7.84
      Net realized investment
       losses/(gain)               2.45        (0.07)       5.58         0.12
      Foreign exchange
       loss/(gain)                 0.03        (0.01)      (0.03)       (0.01)
    Operating income              $2.88        $2.03       $9.30        $7.95

    Diluted per share data
    Net income                    $0.39        $2.01       $3.59        $7.53
      Net realized investment
       losses/(gain)               2.39        (0.07)       5.33         0.12
      Foreign exchange
       loss/(gain)                 0.02        (0.01)      (0.02)       (0.01)
    Operating income              $2.80        $1.93       $8.90        $7.64


    ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
    UNAUDITED DILUTED BOOK VALUE PER SHARE RECONCILIATION
    (Expressed in thousands of United States dollars, except share and per
share amounts)

                                                     As of            As of
                                                  December 31,    December 31,
                                                     2008             2007
    Price per share at period end                   $40.60           $50.17

    Total shareholders' equity                   2,416,862        2,239,842

    Basic common shares outstanding             49,036,159       48,741,927

    Add: unvested restricted share units           971,907          820,890

    Add: Performance based equity awards         1,345,903          886,251

    Add: dilutive options/warrants outstanding   6,371,151        6,723,875
      Weighted average exercise price per share     $33.38           $33.62
    Deduct: options bought back via
     treasury method                            (5,237,965)      (4,506,182)

    Common shares and common share
     equivalents outstanding                    52,487,155       52,666,761

    Basic book value per common share               $49.29           $45.95
    Diluted book value per common share             $46.05           $42.53


    ALLIED WORLD ASSURANCE COMPANY HOLDINGS, LTD
    UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS' EQUITY RECONCILIATION
    (Expressed in thousands of United States dollars, except for percentage
information)

                                     Quarter Ended              Year Ended
                                      December 31,             December 31,
                                   2008         2007        2008         2007

    Opening shareholders'
     equity                  $2,272,828   $2,612,775  $2,239,842   $2,220,084
    Add/deduct: accumulated
     other comprehensive
     loss/(income)               19,775      (62,917)   (136,214)      (6,464)
    Adjusted opening
     shareholders' equity     2,292,603    2,549,858   2,103,628    2,213,620

    Closing shareholders'
     equity                  $2,416,862   $2,239,842  $2,416,862   $2,239,842
    Deduct: accumulated
     other comprehensive
     income                    (105,632)    (136,214)   (105,632)    (136,214)
    Adjusted closing
     shareholders' equity     2,311,230    2,103,628   2,311,230    2,103,628

    Average shareholders'
     equity                  $2,301,917   $2,326,743  $2,207,429   $2,158,624

    Net income available
     to shareholders            $19,852     $123,015    $183,635     $469,182
    Annualized net income
     available to shareholders   79,408      492,060     183,635      469,182

    Annualized return on
     average shareholders'
     equity - net income
     available to shareholders      3.4%        21.1%        8.3%        21.7%

    Operating income available
     to shareholders           $141,129     $118,066    $455,065     $475,982
    Annualized operating
     income available to
     shareholders               564,516      472,264     455,065      475,982

    Annualized return on
     average shareholders'
     equity - operating income
     available to shareholders     24.5%        20.3%       20.6%        22.1%

SOURCE  Allied World Assurance Company Holdings, Ltd

    -0-                             02/05/2009
    /CONTACT:  Media, Faye Cook, AVP, Marketing & Communications,
+1-441-278-5406, faye.cook@awac.com; or Investors, Keith J. Lennox, Investor
Relations Officer, +1-646-794-0750, keith.lennox@awac.com, both of Allied
World Assurance Company Holdings, Ltd/
    /Web site:  http://www.awac.com/
    (AWH)